복사하기
분기
타입 (C OR S)
현금흐름표 마크업(참고용)
판관비 마크업(참고용)
html
<table border="1" width="600"> <colgroup> <col width="200"> <col width="200"> <col width="200"> </colgroup> <thead> <tr height="30"> <th width="191" height="23"> </th> <th width="191" height="23"> </th> <th width="191" height="23"> <p>공시금액</p> </th> </tr> </thead> <tbody> <tr height="30"> <td width="391" height="23" colspan="2"> <p>당기순이익(손실)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(766,221)</p> </td> </tr> <tr height="30"> <td width="391" height="23" colspan="2"> <p>당기순이익조정을 위한 가감</p> </td> <td width="191" height="23" align="RIGHT"> <p>257,894</p> </td> </tr> <tr height="30"> <td width="191" height="1790" rowspan="53"> <p>당기순이익조정을 위한 가감</p> </td> <td width="191" height="23"> <p>하자보수충당부채전입액</p> </td> <td width="191" height="23" align="RIGHT"> <p>132,034</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>공사손실충당부채전입액</p> </td> <td width="191" height="23" align="RIGHT"> <p>416,408</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>금융보증충당부채전입액</p> </td> <td width="191" height="23" align="RIGHT"> <p>76,500</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>법적소송충당부채전입액</p> </td> <td width="191" height="23" align="RIGHT"> <p>37,129</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타충당부채의 전입액</p> </td> <td width="191" height="23" align="RIGHT"> <p>70,370</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>퇴직급여</p> </td> <td width="191" height="23" align="RIGHT"> <p>99,662</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p><span class="highlight on">감가상각비에</span> 대한 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>101,960</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>투자부동산감가상각비 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>2,482</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>운휴자산<span class="highlight">감가상각비에</span> 대한 조정</p> </td> <td width="191" height="46" align="RIGHT"> <p>477</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>무형자산상각비에 대한 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>10,107</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>사용권자산감가상각비 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>106,948</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>대손상각비</p> </td> <td width="191" height="23" align="RIGHT"> <p>11,970</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타의 대손상각비</p> </td> <td width="191" height="23" align="RIGHT"> <p>7,733</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>장기종업원 급여 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>27,638</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>외환차손 조정(금융비용)</p> </td> <td width="191" height="23" align="RIGHT"> <p>477</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>외화환산손실</p> </td> <td width="191" height="23" align="RIGHT"> <p>3,182</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>외화환산손실 조정 (기타비용)</p> </td> <td width="191" height="46" align="RIGHT"> <p>89,015</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>파생상품거래손실 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>4,158</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>파생상품평가손실 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>18,418</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>유형자산처분손실</p> </td> <td width="191" height="23" align="RIGHT"> <p>2,325</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>무형자산처분손실</p> </td> <td width="191" height="23" align="RIGHT"> <p>658</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>무형자산손상차손</p> </td> <td width="191" height="23" align="RIGHT"> <p>0</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>리스변경손실</p> </td> <td width="191" height="23" align="RIGHT"> <p>128</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>금융자산처분손실</p> </td> <td width="191" height="23" align="RIGHT"> <p>8,994</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>공정가치측정금융자산평가손실에 대한 조정</p> </td> <td width="191" height="46" align="RIGHT"> <p>12,483</p> </td> </tr> <tr height="76"> <td width="191" height="69"> <p>상각후원가로 측정하는 금융자산의 제거에서 발생한 손실</p> </td> <td width="191" height="69" align="RIGHT"> <p>0</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>매출채권처분손실 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>193</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>관계기업투자자산손상차손에 대한 조정</p> </td> <td width="191" height="46" align="RIGHT"> <p>6,114</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>지분법손실</p> </td> <td width="191" height="23" align="RIGHT"> <p>5,590</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>이자비용</p> </td> <td width="191" height="23" align="RIGHT"> <p>100,546</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>법인세비용 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(219,496)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>하자보수충당부채환입</p> </td> <td width="191" height="23" align="RIGHT"> <p>(30,302)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>공사손실충당부채환입</p> </td> <td width="191" height="23" align="RIGHT"> <p>(49,579)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>법적소송충당부채환입</p> </td> <td width="191" height="23" align="RIGHT"> <p>(20,652)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타의 대손충당금환입</p> </td> <td width="191" height="23" align="RIGHT"> <p>(9,179)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>외환차익 조정(금융비용)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(35)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>외화환산이익 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(58,058)</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>외화환산이익 조정(기타수익)</p> </td> <td width="191" height="46" align="RIGHT"> <p>(158,702)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>파생상품거래이익 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(27)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>파생상품평가이익 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(120)</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>해외사업환산이익에 대한 조정</p> </td> <td width="191" height="46" align="RIGHT"> <p>(24,354)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>투자부동산처분이익 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(4,255)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>유형자산처분이익 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(1,266)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>무형자산손상차손환입 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(14)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>리스변경이익</p> </td> <td width="191" height="23" align="RIGHT"> <p>(554)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>금융자산처분이익</p> </td> <td width="191" height="23" align="RIGHT"> <p>(32,532)</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>공정가치측정금융자산평가이익에 대한 조정</p> </td> <td width="191" height="46" align="RIGHT"> <p>(9,293)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>관계기업투자자산처분이익</p> </td> <td width="191" height="23" align="RIGHT"> <p>(242,913)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>지분법이익 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(11,165)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>이자수익에 대한 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(216,805)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>배당금수익(금융수익)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(1,730)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>잡이익 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(2,567)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타매출에 대한 조정</p> </td> <td width="191" height="23" align="RIGHT"> <p>(2,207)</p> </td> </tr> <tr height="30"> <td width="391" height="23" colspan="2"> <p>영업활동으로 인한 자산 부채의 변동</p> </td> <td width="191" height="23" align="RIGHT"> <p>588,000</p> </td> </tr> <tr height="30"> <td width="191" height="761" rowspan="21"> <p>영업활동으로 인한 자산 부채의 변동</p> </td> <td width="191" height="23"> <p>매출채권의 감소(증가)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(1,932,800)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타채권의 감소(증가)</p> </td> <td width="191" height="23" align="RIGHT"> <p>30,627</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>계약자산의 감소(증가)</p> </td> <td width="191" height="23" align="RIGHT"> <p>482,131</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>재고자산의 감소(증가)</p> </td> <td width="191" height="23" align="RIGHT"> <p>43,238</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>기타유동자산의 감소(증가) 조정</p> </td> <td width="191" height="46" align="RIGHT"> <p>(318,050)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>장기미수채권의 감소(증가)</p> </td> <td width="191" height="23" align="RIGHT"> <p>1,036</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>장기기타채권의 감소(증가)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(90,741)</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>기타비유동자산의 감소(증가)</p> </td> <td width="191" height="46" align="RIGHT"> <p>(32)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>파생상품자산의 감소(증가)</p> </td> <td width="191" height="23" align="RIGHT"> <p>90</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>매입채무의 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>106,843</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타채무의 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>188,321</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>공사및분양선수금 증가(감소)</p> </td> <td width="191" height="46" align="RIGHT"> <p>512,661</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>계약부채의 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>1,514,648</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타유동부채의 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(54,688)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>장기성기타채무 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>152,541</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>파생상품부채의 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(2,758)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>충당부채의 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(194,308)</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>퇴직급여채무의 증가(감소)</p> </td> <td width="191" height="23" align="RIGHT"> <p>(142,335)</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>장기종업원급여충당부채의 증가(감소)</p> </td> <td width="191" height="46" align="RIGHT"> <p>(7,516)</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>기타비유동부채의 증가(감소)</p> </td> <td width="191" height="46" align="RIGHT"> <p>69</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p>기타자본구성요소의 증가(감소)</p> </td> <td width="191" height="46" align="RIGHT"> <p>299,023</p> </td> </tr> <tr height="30"> <td width="391" height="23" colspan="2"> <p>영업에서 창출된 현금흐름</p> </td> <td width="191" height="23" align="RIGHT"> <p>79,673</p> </td> </tr> </tbody> </table> <table border="1" width="600"> <colgroup> <col width="200"> <col width="200"> <col width="200"> </colgroup> <thead> <tr height="30"> <th width="191" height="23"> </th> <th width="191" height="23"> </th> <th width="191" height="23"> <p>판매비와 일반관리비</p> </th> </tr> </thead> <tbody> <tr height="30"> <td width="391" height="23" colspan="2"> <p>판매비와관리비</p> </td> <td width="191" height="23" align="RIGHT"> <p>1,046,487</p> </td> </tr> <tr height="30"> <td width="191" height="436" rowspan="14"> <p>판매비와관리비</p> </td> <td width="191" height="23"> <p>급여, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>503,212</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>퇴직급여, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>51,835</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>복리후생비, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>78,493</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>여비교통비, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>7,631</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>수도광열비, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>6,800</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>세금과공과, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>15,257</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>감가상각비, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>12,920</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>무형자산상각비, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>6,632</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>사용권자산감가상각비</p> </td> <td width="191" height="23" align="RIGHT"> <p>41,079</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>개발비등, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>154,923</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>지급수수료, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>69,602</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>임차료, 판관비</p> </td> <td width="191" height="23" align="RIGHT"> <p>5,485</p> </td> </tr> <tr height="53"> <td width="191" height="46"> <p><span class="highlight on">대손상각비(대손충당금환입)</span>, 판관비</p> </td> <td width="191" height="46" align="RIGHT"> <p>11,970</p> </td> </tr> <tr height="30"> <td width="191" height="23"> <p>기타판매비와관리비</p> </td> <td width="191" height="23" align="RIGHT"> <p>80,648</p> </td> </tr> </tbody> </table>
digit
판관비 html
null
판관비 digit
등록
EBITDA 구하기 실행
EBITDA = 739326000000
키워드 dictionary 추가
키워드 추가
판관비 키워드 dictionary 추가
키워드 추가